| Appropriations | Unbudgeted Reserve | Approved Budget | Releases | Approved Budget Unreleased | Disbursements |
| FROM GENERAL REVENUE FUND | 1,786,459 | 0 | 1,786,459 | 1,786,459 | 0 | 1,786,459.48 |
| 07/01/2011 | General Appropriations Act (GAA) - Laws of Florida, Chapter 2011-69, (Senate Bill 2000) | 1,806,244 | 0 | 1,806,244 | 361,249 | | |
| 11/01/2011 | Budget Amendment B0227 - Department of Juvenile Justice | 0 | 0 | 0 | 531,980 | | |
| 05/01/2012 | Budget Amendment B0514 - Department of Juvenile Justice | 0 | 0 | 0 | 893,231 | | |
| 08/31/2012 | Final Reversions - Fixed Capital Outlay | -19,785 | 0 | -19,785 | -1 | | |
| Total | 1,786,459 | 0 | 1,786,459 | 1,786,459 | | |