| | | |
| ESTIMATED EXPENDITURES | | |
| | ESTIMATED EXPENDITURES - OPERATIONS | FEDERAL FUNDS | 759,672 |
| | | STATE FUNDS - NONMATCHING | 825,000 |
| NONRECURRING EXPENDITURES | | |
| | COST ALLOCATION PLAN | STATE FUNDS - NONMATCHING | -500,000 |
| ADMINISTRATIVE INITIATIVES | | |
| | FLORIDA PEDIATRIC SOCIETY | FEDERAL FUNDS | 500,000 |
| | Total | | 1,584,672 |