| | | |
| ESTIMATED EXPENDITURES | | |
| | ESTIMATED EXPENDITURES - OPERATIONS | STATE FUNDS - MATCHING | 37,111,921 |
| ADJUSTMENTS TO CURRENT YEAR ESTIMATED EXPENDITURES | | |
| | APPROVED FIRST QUARTER SPENDING PLAN ADJUSTMENT SUBSTANCE ABUSE 5% - ADD | STATE FUNDS - MATCHING | 1,000 |
| NONRECURRING EXPENDITURES | | |
| | RESTORE DIRECT SERVICES FUNDING FOR MENTAL HEALTH AND SUBSTANCE ABUSE | STATE FUNDS - MATCHING | -2,946,100 |
| | RESTORE SUBSTANCE ABUSE SERVICES FUNDING | STATE FUNDS - MATCHING | -7,393,620 |
| PROGRAM REDUCTIONS | | |
| | COMMUNITY ADULT SUBSTANCE ABUSE PROGRAM REDUCTION | STATE FUNDS - MATCHING | -8,140,000 |
| AGENCY STRATEGIC PRIORITIES | | |
| | RESTORE DIRECT SERVICES FUNDING FOR MENTAL HEALTH AND SUBSTANCE ABUSE | STATE FUNDS - MATCHING | 2,946,100 |
| | RESTORE DIRECT SERVICES FUNDING FOR SUBSTANCE ABUSE | STATE FUNDS - MATCHING | 16,752,713 |
| | Total | | 38,332,014 |