| | | |
| ESTIMATED EXPENDITURES | | |
| | ADJUSTMENT TO STATE HEALTH INSURANCE PREMIUM CONTRIBUTION FOR FY 2010-11 - EFFECTIVE 12/1/2010 | FEDERAL FUNDS | 6,373 |
| | ADJUSTMENT TO STATE LIFE INSURANCE CONTRIBUTION RATE FOR FY 2010-11 - EFFECTIVE 12/1/2010 | FEDERAL FUNDS | -673 |
| | ELIMINATION OF AGENCY PAYALL STATUS - EFFECTIVE 7/1/2010 | FEDERAL FUNDS | -2,001 |
| | ESTIMATED EXPENDITURES - OPERATIONS | FEDERAL FUNDS | 1,296,644 |
| | FLORIDA RETIREMENT SYSTEM CONTRIBUTION ADJUSTMENT FOR FY 2010-11 - EFFECTIVE 7/1/2010 | FEDERAL FUNDS | 8,799 |
| NONRECURRING EXPENDITURES | | |
| | DIVISION OF EMERGENCY MANAGEMENT BUDGET RESTRUCTURE - INCREASE | FEDERAL FUNDS | -374,549 |
| ANNUALIZATION OF ADMINISTERED FUNDS APPROPRIATIONS | | |
| | STATE HEALTH INSURANCE ADJUSTMENT FOR FY 2010-11 - 5 MONTHS ANNUALIZATION | FEDERAL FUNDS | 4,552 |
| | STATE LIFE INSURANCE ADJUSTMENT FOR FY 2010-11 - 5 MONTHS ANNUALIZATION | FEDERAL FUNDS | -481 |
| WORKLOAD | | |
| | ADJUSTMENTS TO BASE BUDGET IN THE DIVISION OF EMERGENCY MANAGEMENT (DEM) | FEDERAL FUNDS | 172,496 |
| PUBLIC SAFETY MANAGEMENT | | |
| | DISASTER RECOVERY STAFFING - MAKE NONRECURRING | FEDERAL FUNDS | 316,596 |
| | Total | | 1,427,756 |